Eagle Eye Warning: Hunan Investment Operating Income Declines

Sina Finance Listed Company Research Institute | Earnings Hawk-Eye Early Warning

On April 4, Hunan Investment released its 2025 annual report. The audit opinion was a standard unqualified audit opinion.

The report shows that the company’s full-year operating revenue in 2025 was RMB 519 million, down 17.71% year over year; its net profit attributable to shareholders was RMB 42.0673 million, down 48.33% year over year; its non-recurring items net profit attributable to shareholders was RMB 43.7137 million, down 43.75% year over year; and basic earnings per share was RMB 0.0843 per share.

Since being listed in December 1993, the company has made cash dividends 16 times, with cumulative cash dividends implemented totaling RMB 378 million. The announcement shows that the company plans to distribute cash dividends of RMB 0.3 per 10 shares to all shareholders (including tax).

The listed company earnings hawk-eye early warning system performs intelligent quantitative analysis on Hunan Investment’s 2025 annual report across four major dimensions: earnings quality, profitability, capital pressure and safety, and operating efficiency.

I. Earnings Quality

During the reporting period, the company’s revenue was RMB 519 million, down 17.71% year over year; net profit was RMB 42.0673 million, down 48.33% year over year; and net cash flow from operating activities was -RMB 89.0893 million, down 182.3%.

From the overall performance perspective, it is necessary to focus on:

• Operating revenue declined. During the reporting period, operating revenue was RMB 520 million, down 17.71% year over year.

Item 20231231 20241231 20251231
Operating revenue (RMB) 1.25B 631M 519M
Operating revenue growth rate 200.9% -49.5% -17.71%

• The growth rate of net profit attributable to shareholders continues to decline. In the past three periods of annual reports, the year-over-year changes in net profit attributable to shareholders were 320.09%, -45.25%, and -48.34% respectively, with a continuously decreasing trend.

Item 20231231 20241231 20251231
Net profit attributable to shareholders (RMB) 149M 81.4232M 42.0673M
Net profit attributable to shareholders growth rate 320.09% -45.25% -48.34%

• The growth rate of non-recurring items net profit attributable to shareholders continues to decline. In the past three periods of annual reports, the year-over-year changes in non-recurring items net profit attributable to shareholders were 251.24%, -39.66%, and -43.75% respectively, with a continuously decreasing trend.

Item 20231231 20241231 20251231
Non-recurring items profit attributable to shareholders (RMB) 129M 77.7116M 43.7137M
Growth rate of non-recurring items profit attributable to shareholders 251.24% -39.66% -43.75%

From the perspective of the matching between revenue, costs, and period expenses, it is necessary to focus on:

• Operating revenue and taxes and surcharges moved in opposite directions. During the reporting period, operating revenue changed -17.71% year over year, while taxes and surcharges changed 20.69% year over year, indicating a divergence between the movements of operating revenue and taxes and surcharges.

Item 20231231 20241231 20251231
Operating revenue (RMB) 1.25B 631M 519M
Operating revenue growth rate 200.9% -49.5% -17.71%
Tax and surcharge growth rate 555.68% -73.32% 20.69%

Combining operating asset quality, it is necessary to focus on:

• The accounts receivable-to-operating revenue ratio continues to grow. In the past three periods of annual reports, the accounts receivable-to-operating revenue ratio was 1.67%, 4.58%, and 5.96% respectively, showing continued growth.

Item 20231231 20241231 20251231
Accounts receivable (RMB) 20.8403M 28.9215M 30.9438M
Operating revenue (RMB) 1.25B 631M 519M
Accounts receivable/operating revenue 1.67% 4.58% 5.96%

From the perspective of cash flow quality, it is necessary to focus on:

• Net cash flow from operating activities continues to decline. In the past three periods of annual reports, net cash flow from operating activities was RMB 378 million, RMB 110 million, and -RMB 90 million respectively, continuing to decline.

Item 20231231 20241231 20251231
Net cash flow from operating activities (RMB) 378M 108M -89.0893M

• Net profit diverges from net cash flow from operating activities. During the reporting period, net profit was RMB 0.4 billion, while net cash flow from operating activities was -RMB 0.9 billion; net profit and net cash flow from operating activities diverged.

Item 20231231 20241231 20251231
Net cash flow from operating activities (RMB) 378M 108M -89.0893M
Net profit (RMB) 149M 81.4232M 42.0673M

• The net cash flow from operating activities to net profit ratio is below 1. During the reporting period, the ratio of net cash flow from operating activities to net profit was -2.118, below 1, indicating weak earnings quality.

Item 20231231 20241231 20251231
Net cash flow from operating activities (RMB) 378M 108M -89.0893M
Net profit (RMB) 149M 81.4232M 42.0673M
Net cash flow from operating activities/net profit 2.54 1.33 -2.12

• The ratio of net cash flow from operating activities to net profit continues to deteriorate. In the past three semiannual reports, the ratio of net cash flow from operating activities to net profit was 2.54, 1.33, and -2.12 respectively, continuing to decline, with earnings quality showing a downward trend.

Item 20231231 20241231 20251231
Net cash flow from operating activities (RMB) 378M 108M -89.0893M
Net profit (RMB) 149M 81.4232M 42.0673M
Net cash flow from operating activities/net profit 2.54 1.33 -2.12

II. Profitability

During the reporting period, the company’s gross margin was 43.19%, up 4.7% year over year; net margin was 8.1%, down 37.22% year over year; and return on net assets (weighted) was 2.06%, down 49.01% year over year.

Combining the company’s operating performance, it is necessary to focus on:

• Sales net margin dropped significantly. During the reporting period, the sales net margin was 8.1%, down sharply by 37.22% year over year.

Item 20231231 20241231 20251231
Sales net margin 11.9% 12.9% 8.1%
Sales net margin growth rate 39.61% 8.43% -37.22%

• Sales gross margin continues to grow, while the accounts receivable turnover ratio keeps declining. In the past three periods of annual reports, the sales gross margin was 31.05%, 41.25%, and 43.19% respectively, showing continuous growth; while the accounts receivable turnover ratio was 56.92 times, 25.37 times, and 17.35 times respectively, continuing to decline.

Item 20231231 20241231 20251231
Sales gross margin 31.05% 41.25% 43.19%
Accounts receivable turnover (times) 56.92 25.37 17.35

• Sales gross margin grows, but sales net margin declines. During the reporting period, the sales gross margin increased from 41.25% in the same period last year to 43.19%, while the sales net margin decreased from 12.9% in the same period last year to 8.1%.

Item 20231231 20241231 20251231
Sales gross margin 31.05% 41.25% 43.19%
Sales net margin 11.9% 12.9% 8.1%

Combining the company’s asset-side performance, it is necessary to focus on:

• Average return on net assets over the last three years is below 7%. During the reporting period, the weighted average return on net assets was 2.06%, and the weighted average return on net assets averaged below 7% over the most recent three accounting years.

Item 20231231 20241231 20251231
Return on net assets 7.71% 4.04% 2.06%
Return on net assets growth rate 301.56% -47.6% -49.01%

• Return on net assets continues to decline. In the past three periods of annual reports, the weighted average return on net assets was 7.71%, 4.04%, and 2.06% respectively, with a continuously decreasing trend.

Item 20231231 20241231 20251231
Return on net assets 7.71% 4.04% 2.06%
Return on net assets growth rate 301.56% -47.6% -49.01%

• Return on invested capital is below 7%. During the reporting period, the company’s return on invested capital was 2.14%, and the average over the three reporting periods was below 7%.

Item 20231231 20241231 20251231
Return on invested capital 6.79% 4% 2.14%

III. Capital Pressure and Safety

During the reporting period, the company’s asset-liability ratio was 15.53%, down 38.69% year over year; the current ratio was 4.02, and the quick ratio was 2.27; total debt was RMB 95.7605 million, of which short-term debt was RMB 95.7605 million; the ratio of short-term debt to total debt was 100%.

From the perspective of short-term capital pressure, it is necessary to focus on:

• The ratio of short-term to long-term debt continues to grow. In the past three periods of annual reports, the ratio of short-term debt to long-term debt was 0.05, 0.39, and 1.94 respectively, with an upward trend in the ratio.

Item 20231231 20241231 20251231
Short-term debt (RMB) 7.4246M 57.9162M 95.7605M
Long-term debt (RMB) 148M 148M 49.2868M
Short-term debt/long-term debt 0.05 0.39 1.94

• The ratio of net cash flow from operating activities to current liabilities continues to decline. In the past three periods of annual reports, the ratio of net cash flow from operating activities to current liabilities was 0.49, 0.21, and -0.29 respectively, continuing to decline.

Item 20230630 20240630 20250630
Net cash flow from operating activities (RMB) 367M 33.4988M -63.7667M
Current liabilities (RMB) 2.73B 533M 355M
Net cash flow from operating activities/current liabilities 0.26 0.06 -0.18

From the perspective of capital management, it is necessary to focus on:

• Interest income/cash and cash equivalents ratio is less than 1.5%. During the reporting period, cash and cash equivalents were RMB 600 million, short-term debt was RMB 100 million, and the average ratio of interest income to cash and cash equivalents was 0.669%, below 1.5%.

Item 20231231 20241231 20251231
Cash and cash equivalents (RMB) 770M 802M 595M
Short-term debt (RMB) 7.4246M 57.9162M 95.7605M
Interest income/average cash and cash equivalents 0.59% 1.13% 0.67%

• The ratio of advance payments to current assets continues to grow. In the past three periods of annual reports, the ratio of advance payments to current assets was 0.14%, 0.17%, and 0.19% respectively, continuing to grow.

Item 20231231 20241231 20251231
Advance payments (RMB) 2.8718M 2.6605M 2.3457M
Current assets (RMB) 2.01B 2.43B 3B
Advance payments/current assets 0.14% 0.17% 0.19%

• The growth rate of advance payments is higher than the growth rate of operating cost. During the reporting period, advance payments increased by -11.83% compared with the beginning of the period, operating costs同比 increased by -20.42%, and the advance payments growth rate is higher than the operating cost growth rate.

Item 20231231 20241231 20251231
Advance payments compared with the beginning of the period growth rate -29.32% -7.36% -11.83%
Operating cost growth rate 247.22% -56.97% -20.42%

From the perspective of capital coordination, it is necessary to focus on:

• Net cash flow from operating activities cannot meet funding needs for capital expenditures; financing channels are tightening. During the reporting period, the sum of net cash flow from operating activities and net cash flow from investing activities was -RMB 120 million, and net cash flow from financing activities was -RMB 90 million. Net cash flow from operating activities could not cover the funding needs for investing, and financing channels are tightening.

Item 20251231
Net cash flow from operating activities (RMB) -89.0893M
Net cash flow from investing activities (RMB) -27.6114M
Net cash flow from financing activities (RMB) -91.4301M

• CFO, CFI, and CFF are all negative. During the reporting period, net cash flow from operating activities, net cash flow from investing activities, and net cash flow from financing activities are all negative, at -RMB 90 million, -RMB 30 million, and -RMB 90 million respectively; it is necessary to pay attention to risks to the capital chain.

Item 20251231
Net cash flow from operating activities (RMB) -89.0893M
Net cash flow from investing activities (RMB) -27.6114M
Net cash flow from financing activities (RMB) -91.4301M

IV. Operating Efficiency

During the reporting period, the company’s accounts receivable turnover ratio was 17.35, down 31.6% year over year; inventory turnover ratio was 0.5, up 18.13% year over year; and total asset turnover ratio was 0.2, down 8.65% year over year.

From operating assets, it is necessary to focus on:

• The accounts receivable turnover ratio continues to decline. In the past three periods of annual reports, the accounts receivable turnover ratios were 56.92, 25.37, and 17.35 respectively, and the accounts receivable turnover capacity is weakening.

Item 20231231 20241231 20251231
Accounts receivable turnover (times) 56.92 25.37 17.35
Accounts receivable turnover growth rate 213.29% -55.43% -31.6%

• The accounts receivable/total assets share continues to increase. In the past three periods of annual reports, the accounts receivable/total assets ratios were 0.69%, 1.06%, and 1.27% respectively, continuing to grow.

Item 20231231 20241231 20251231
Accounts receivable (RMB) 20.8403M 28.9215M 30.9438M
Total assets (RMB) 1.25B 1.41B 1.58B
Accounts receivable/total assets 0.69% 1.06% 1.27%

From long-term assets, it is necessary to focus on:

• The total asset turnover ratio continues to decline. In the past three periods of annual reports, the total asset turnover ratios were 0.39, 0.22, and 0.2 respectively, and the total asset turnover capacity is weakening.

Item 20231231 20241231 20251231
Total asset turnover (times) 0.39 0.22 0.2
Total asset turnover growth rate 190.67% -43.81% -8.65%

• Unit fixed-asset revenue productivity declines year by year. In the past three periods of annual reports, the ratio of operating revenue to original value of fixed assets was 7.13, 1.82, and 1.6 respectively, continuously declining.

Item 20231231 20241231 20251231
Operating revenue (RMB) 1.25B 631M 519M
Fixed assets (RMB) 175M 346M 325M
Operating revenue/original value of fixed assets 7.13 1.82 1.6

• Construction in progress has significant changes. During the reporting period, construction in progress was RMB 60 million, up 3165.36% from the beginning of the period.

Item 20241231
Construction in progress at beginning of period (RMB) 1.8264M
Construction in progress during the period (RMB) 59.6387M

Click Hunan Investment’s Hawk-Eye Early Warning to view the latest early-warning details and a visual preview of the financial report.

Sina Finance Listed Company Earnings Hawk-Eye Early Warning introduction: Earnings Hawk-Eye Early Warning for listed company financial reports is a professional, intelligent financial analysis system for listed company financial reports. Hawk-Eye Early Warning, by gathering a large number of authoritative financial experts such as accounting firms and listed companies, tracks and interprets the latest financial reports of listed companies across multiple dimensions including company earnings growth, earnings quality, capital pressure and safety, and operating efficiency, and presents potential financial risk points in the form of charts and text. It provides a professional, efficient, and convenient technical solution for identifying and issuing early warnings on financial risks for financial institutions, listed companies, regulatory bodies, and others.

Hawk-Eye Early Warning entry: Sina Finance APP - Quotes - Data Center - Hawk-Eye Early Warning, or Sina Finance APP - Stock quote page - Financials - Hawk-Eye Early Warning

Disclaimer: The market involves risks; investment should be made with caution. This article is automatically published based on third-party databases and does not represent Sina Finance’s viewpoint. Any information appearing in this article is for reference only and does not constitute personal investment advice. If there is any discrepancy, please refer to the actual announcement. If you have any questions, please contact biz@staff.sina.com.cn.

Endless information, precise analysis—right on the Sina Finance APP

Responsible editor: Xiao Lang Express

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin